Need funding for your next deal? · Jay Fayz · Mid Atlantic — Managing Director · 240-883-6068 · jfayz@mountwilsoncapital.com · Submit a Deal →

Fix & Flip Loan Calculator

Calculate. Plan. Profit.

Run the numbers with confidence and evaluate your next fix & flip deal in seconds.

Deal Info

Property

Property Address

⚠ Must select county to populate results

County / Jurisdiction

Purchase & Rehab

Offer / Purchase Price

Assignment Fee

Rehab Budget

ARV — After Repair Value

Hard Money Loan

Loan Parameters

Cash Purchase

Interest Rate (% / yr)

%

—

/mo interest

Origination Points (%)

%

—

orig. fee

Lender Fees ($)

Loan Amount

70% of ARV

%

Custom LTV % (max 100)

Click to select

85% of LTC

%

Custom LTC % (max 100)

Click to select

Loan Amount

✓ Lesser of the two

Lender Funds at Closing—

Construction Held in Draws—

Project Cost

—

Lender's Funds at Closing

—

Cash to Close

—

Min. LiquidityCash to Close + Front Rehab

—

Net Profit (5 mo)

—

ROI

—

Jay Fayz

Mid Atlantic · Managing Director

240-883-6068 · jfayz@mountwilsoncapital.com · Submit a Deal →

Profit & ROI — By Hold Period

Profit Below threshold

Hold	Lending Cost	Prop. Tax	Utilities + Other	Total Cost	Net Profit	ROI	COC

Scroll right to see all columns →

Summary

Cash Needed to Close

Purchase Price—

Assignment Fee—

Taxes EST.—

Title EST.—

Insurance EST.—

Lending Cost (Prepaid Int + Fees + Points)—

Prorate/Prepaid Tax EST.
Lender escrow req. — recouped at sale—

Less: Lender Funds at Closing—

Total Cash to Close—

Investor Brings to Table

—

at closing day

Holding Expenses

Monthly & One-Time Costs

Utilities (monthly $)

Other Monthly ($)

Buy-Side Closing Costs

Taxes EST.

—

State transfer tax

County transfer tax

Recordation Tax (Deed)

Recordation Tax (Mortgage)

Prorated/Prepaid Tax
Est. refunded at closing

Insurance EST.

—

Builder's Risk / Course of Construction

General Liability Insurance

Title EST.

—

Settlement / escrow fee

Title search & exam

Lender's title insurance

Owner's title insurance

Lien certificate

Recording fees (deed)

Deed of trust recording

Miscellaneous fees

Lending Cost

—

Prepaid Interest (est. 15 days)

—

Lender Fees

—

Origination Points

—

Sell-Side Closing Costs

Tax / Commissions

State transfer tax

County transfer tax (seller half)

Agent Commission

%

—

Seller Concessions (%)

%

—

Settlement / Misc

Staging ($)

Settlement / escrow fee

Miscellaneous fees

Total Sell-Side Costs —

BRRRR / DSCR Inputs

Refinance Parameters

Appraised Value / ARV ($) auto-synced

LTV (%)

DSCR Loan Rate (% / yr)

Points (%)

Lender Fees ($)

Appraisal ($)

Rental Income & Expenses

Monthly Gross Rent ($)

Vacancy Rate (%)

Maintenance (% of rent)

CapEx (% of rent)

Management (% of rent)

Refinance Breakdown

Refi Cost Summary

Loan Amount (ARV × LTV)—

Points Cost—

Lender Fees—

Appraisal—

Closing Cost (title & settlement)—

Prepaid / Escrow—

Total Refi Cost—

Cash Out at Refi—

Monthly Cash Flow

Gross Rent—

Vacancy Loss—

Principal & Interest (30yr)—

Property Tax (monthly)—

Insurance (monthly)—

Maintenance + CapEx + Mgmt—

Monthly Cash Flow—

BRRRR Scorecard

COC Return — By Hold Period

Hold Period	Total Into Deal	Cash Out at Refi	Net Cash Left In	Ann. COC Return

Scroll right to see all columns →

DSCR Inputs

Property & Loan

County

Purchase Price

Appraised Value / ARV ($)

LTV (%)

Interest Rate (% / yr)

Points (%)

Lender Fees ($)

Appraisal ($)

Rental Income & Expenses

Monthly Gross Rent ($)

Vacancy Rate (%)

Maintenance (% of rent)

CapEx (% of rent)

Management (% of rent)

Results

Loan Cost Summary

Loan Amount (ARV × LTV)—

Points Cost—

Lender Fees—

Appraisal—

Closing Cost (title & settlement)—

Prepaid / Escrow—

Total Loan Costs—

Cash to Close—

Monthly Cash Flow

Gross Rent—

Vacancy Loss—

Principal & Interest (30yr)—

Property Tax (monthly)—

Insurance (monthly)—

Maintenance + CapEx + Mgmt—

Monthly Cash Flow—

DSCR Scorecard

Connection error — check your network

Defaults saved